Skip to content
Next Robot

Our platform · Russia

All cases

Capitalization Engine

A team of AI agents values any Russian company from one INN, the way a professional appraiser would.

Open live site (opens in a new tab)
Capitalization Engine: desktop screenshot
Capitalization Engine: mobile screenshot

// Results

valuation methods, the precision of a professional appraiser
6
is all the input needed to start
1 INN
organisations in the open-data headcount index
2.05M

// How it works

  • Valuation range from one company tax ID
    Valuation range from one company tax ID
  • Methods compared, weighted and clearly explained
    Methods compared, weighted and clearly explained
  • Branded PDF report with charts and sources
    Branded PDF report with charts and sources
  • Every figure traced to official filings
    Every figure traced to official filings

What we built

The engine pulls statutory filings, tags every figure with its source and applies the methods the data supports, showing each formula. A three-stage Gemini pipeline (analyst, reviewer, final report) writes the memo on top of the finished valuation.

  • Six methods: DCF, multiples, VC, Scorecard, Berkus, royalty relief
  • Auto-fill from one INN, source on every input
  • WACC on the live Bank of Russia key rate
  • Sanity checks against MOEX market cap

// Stack

  • Multi-agent
  • React
  • FNS GIR BO
  • MOEX ISS
  • Gemini memo
  • PDF
// Next case
// Your project

Let's build this for you

Describe the task. An engineer replies within 24 hours with a plan and an estimate.

  • Free AI audit
  • Fixed-price pilot
  • NDA on request